For the year ended
31 March 2003
Expressed in HK$'000 |
|
1. |
Status of the Land Registry Trading Fund |
|
|
|
The Land Registry Trading Fund was established
on 1 August 1993 under the Legislative Council Resolution
passed on 30 June 1993 pursuant to sections 3, 4
and 6 of the Trading Funds Ordinance (Cap. 430).
The Land Registry administers a land registration
system by maintaining an up-to-date Land Register
and provides its customers with services and facilities
for searches of the Land Register and related land
records. The Land Registry also processes applications
for the incorporation of owners. |
|
|
|
|
2. |
Accounting policies |
|
|
|
(a) |
Basis of accounting |
|
|
|
The accounts have been prepared in accordance
with accounting principles generally accepted
in Hong Kong. |
|
|
(b) |
Fixed assets |
|
|
|
(i) |
Fixed assets appropriated to the Land
Registry Trading Fund on 1 August 1993
are stated at the value contained in
the Legislative Council Resolution for
the setting up of the Land Registry
Trading Fund. Fixed assets acquired
since 1 August 1993 and costing more
than $100,000 on an individual basis
are stated at their costs of acquisition. |
|
|
(ii) |
For capital projects under development,
the costs include the actual direct
expenditure and staff costs for planning,
design and supervision during the development
period. |
|
|
|
(c) |
Depreciation and amortisation |
|
|
|
Depreciation |
|
|
|
(i) |
Depreciation is provided on a straight-line
basis calculated to write off the cost
of assets less residual value over their
estimated useful lives. The annual rates
of depreciation used are : |
|
|
|
Buildings |
3.3% |
Computer systems |
20% |
Equipment, furniture and fittings |
10% - 20% |
Office car |
20% |
|
|
|
(ii) |
Land is regarded as a non-depreciating
asset. |
|
|
|
|
Amortisation |
|
|
|
Capital projects are amortised over a period
of five years. Full year amortisation is charged
if a project starts commissioning on or before
30 September of the year, while half-year
amortisation is charged for a project commissioned
after 30 September. |
|
|
(d) |
Deferred tax |
|
|
|
Provision is made for deferred tax in respect
of all material timing differences attributable
to accelerated depreciation allowances on
fixed assets except where it is considered
that no liability will crystallise in the
foreseeable future. |
|
|
(e) |
Revenue recognition |
|
|
|
Revenue is recognised as services are provided.
Interest income is recognised on an accrual
basis. |
|
|
(f) |
Employee benefits |
|
|
|
Salaries and annual leave are accrued and
recognized as an expense in the year in which
the associated services are rendered by the
staff. Staff oncosts including pensions, housing
and non-monetary benefits provided to the
staff by the Government of the Hong Kong Special
Administrative Region are charged to the Land
Registry Trading Fund and recognized as an
expense in the year in which the associated
services are rendered. |
|
|
(g) |
Related parties |
|
|
|
The Land Registry Trading Fund is a separate
accounting entity within the Government of
the Hong Kong Special Administrative Region
established under the Trading Funds Ordinance
(Cap. 430). During the year, the Land Registry
Trading Fund has entered into transactions
with various related parties, including Government
bureaux and departments, trading funds and
financially autonomous bodies controlled or
significantly influenced by the Government,
in the ordinary course of its business. |
|
|
(h) |
Cash equivalents |
|
|
|
Cash equivalents are short-term, highly
liquid investments that are readily convertible
into known amounts of cash and which are subject
to an insignificant risk of changes in value,
with a maturity of three months or less from
the date of acquisition. |
|
|
|
|
|
3. |
Turnover |
2003 |
|
2002 |
Registration of documents |
180,606
|
|
215,670 |
Search |
66,719 |
|
75,496 |
Copying |
52,306 |
|
58,158 |
Reports on title |
56,978 |
|
42,867 |
Owners incorporation |
7,490 |
|
7,580 |
Others |
3,865 |
|
5,870 |
|
|
367,964
|
|
405,641 |
|
|
|
|
|
|
4. |
Operating costs |
2003 |
|
2002 |
Staff costs |
207,494 |
|
223,855 |
General operating expenses |
23,211 |
|
21,261 |
Computer service charges |
19,195 |
|
22,754 |
Rental and management
charges |
22,750 |
|
23,809 |
Central administrative overheads |
1,578 |
|
1,568 |
Depreciation and amortisation |
11,228 |
|
18,036 |
Audit fees |
373 |
|
395 |
|
|
285,829 |
|
311,678 |
|
|
|
|
|
|
5. |
Other income |
2003 |
|
2002 |
Rental income from Government |
548 |
|
3,227 |
Bank deposits interest |
7,847 |
|
12,718 |
|
|
8,395 |
|
15,945 |
|
|
|
|
|
|
|
|
6. |
Finance cost |
2003 |
|
2002 |
Interest on Government loans |
1,606 |
|
3,467 |
|
|
|
|
|
|
|
|
7. |
Taxation |
|
|
|
Notional profits tax is provided at the rate of
16% (2002: 16%). A payment in lieu of profits
tax calculated on the basis of the provisions of
the Inland Revenue Ordinance (Cap. 112) will be
made to the Government. Provision is made for deferred
tax in respect of all material timing differences
attributable to accelerated depreciation allowances
on fixed assets except where it is considered that
no liability will crystallise in the foreseeable
future. |
|
|
|
|
2003 |
|
2002 |
Notional profits tax |
5,490 |
|
15,560 |
Deferred tax for the year |
|
|
|
Capital allowances
in excess |
|
|
|
of /(less
than) related depreciation charge |
|
|
|
Adjustment due to
a change of profits tax rate |
|
|
|
|
|
|
8,069 |
|
(340) |
|
Taxation for the year |
13,559 |
|
15,220 |
|
|
|
|
|
8. |
Dividend |
|
|
|
A dividend of $37.682 million being 50% of the
profit after tax is proposed for the year ended
31 March 2003 (2002 : $27.570 million). |
|
|
|
|
9. |
Rate of return on fixed assets |
|
|
|
This is calculated as a percentage of operating
profit and interest income after taxation to Average
Net Fixed Assets (ANFA). The Land Registry Trading
Fund is expected to meet a target return of 10%
per annum on ANFA as determined by the Financial
Secretary. |
|
|
|
|
10. |
Fixed assets |
|
|
|
|
Land
and
Buildings
|
Computer
Systems
|
Equipment,
Furniture
and Fittings
|
Office
Car
|
Set-
up
Costs
|
Total |
|
Cost or Valuation |
|
At 1 April 2002 |
350,000 |
375,416 |
23,059 |
192 |
3,800 |
752,467 |
Additions |
- |
50,750 |
- |
- |
- |
50,750 |
|
At 31 March 2003 |
350,000 |
426,166 |
23,059 |
192 |
3,800 |
803,217 |
|
Aggregate Depreciation/ Amortisation |
At 1 April 2002 |
33,376 |
339,611 |
22,434 |
105 |
3,800 |
399,326 |
Charge for the year |
3,851 |
7,029 |
310 |
38 |
- |
11,228 |
|
At 31 March
2003 |
37,227 |
346,640
|
22,744 |
143 |
3,800 |
410,554 |
|
Net Book Value |
|
|
At 31 March 2003 |
312,773 |
79,526
|
315 |
49 |
- |
392,663 |
|
At 31 March 2002 |
316,624 |
35,805 |
625 |
87 |
- |
353,141 |
|
|
|
|
|
|
11. |
Deferred revenue |
|
|
|
This represents outstanding search tickets and
subscription fees/other service charges received
in advance of which services have not yet been rendered. |
|
|
|
|
2003 |
|
2002 |
Search tickets |
665 |
|
604 |
Subscription fees/other service
charges |
1,155 |
|
1,988 |
|
Balance at 31 March 2003 |
1,820 |
|
2,592 |
|
|
|
|
|
|
|
12. |
Short-term borrowings |
2003 |
|
2002 |
Government loan repayable within
one year at 31 March
2003 (see also note 15) |
|
|
|
Set-up loan |
23,660 |
|
23,660 |
|
|
|
|
|
|
13. |
Customers' deposits |
2003 |
|
2002 |
Direct Access Services customers |
20,261 |
|
21,562 |
Government departments |
1,152 |
|
1,152 |
|
Balance at 31 March 2003 |
21,413 |
|
22,714 |
|
|
|
|
|
|
14. |
Deferred tax |
2003 |
|
2002 |
Balance at 1 April 2002 |
2,897 |
|
3,237 |
Provision for the year |
8,069 |
|
(340) |
|
Balance at 31 March 2003 |
10,966
|
|
2,897 |
|
|
|
|
|
|
15. |
Government loan |
2003 |
|
2002 |
Government loan repayable after
one year at 31 March
2003 |
- |
|
23,660 |
|
|
|
|
|
A set-up loan of $236.6 million from the Capital
Investment Fund was made in accordance with the
resolution passed by the Legislative Council on
30 June 1993 to finance part of initial assets valued
at $354.9 million appropriated to the Land Registry
Trading Fund effective from 1 August 1993. The loan
is repayable in ten equal annual instalments of
$23.66 million starting from 1 August 1994. The
tenth instalment due to be payable on 1 August 2003
is shown under short-term borrowings. |
|
|
|
Interests for the loan is paid on the amount outstanding
at the average of the best lending rates quoted
by the continuing members of the Committee of the
Hong Kong Association of Banks. |
|
|
|
|
16. |
Trading fund capital |
|
|
|
This represents the Government's investment in
the Land Registry Trading Fund. |
|
|
|
|
2003 |
|
2002 |
Balance at 1 April 2002 |
118,300
|
|
118,300
|
Addition |
- |
|
- |
|
Balance at 31 March 2003 |
118,300
|
|
118,300
|
|
|
|
|
|
|
17. |
Retained earnings |
2003 |
|
2002 |
Balance at 1 April 2002, as previously
reported |
537,827 |
|
473,497 |
Change in accounting policy in respect of
employee benefits (see
note 22(c)) |
(66,521) |
|
(65,842)
|
|
Balance at 1 April 2002, as restated
|
471,306 |
|
407,655 |
Profit for the year, as previously reported
|
|
|
|
Change in accounting policy in respect of
employee benefits |
|
|
Profit for the year (2002 : as restated) |
75,365 |
|
91,221 |
Proposed dividend |
(37,682) |
|
(27,570) |
|
Balance at 31 March 2003 |
508,989 |
|
471,306 |
|
|
|
|
|
|
18. |
Analysis of the balances
of cash and cash
equivalents at end of year |
2003 |
|
2002 |
Cash and bank balances |
1,722 |
|
2,185 |
Placements with banks (cash
equivalents portion) |
650 |
|
820 |
|
|
2,372 |
|
3,005 |
|
|
|
|
19. |
Related party transactions |
|
|
|
Apart from those separately disclosed in the accounts,
the other material related party transactions for
the year are summarised as follows :- |
|
|
|
(a) |
Services provided to related parties included
registration of land documents, search of
land registers and records, supply of copies
of land records and reports on title. The
total revenue derived from these services
amounted to $89 million (2002 : $78 million).
This amount is included in Turnover under
note 3. |
|
|
(b) |
Services received from related parties included
computer services, accommodation, central
administration and auditing. The total cost
incurred on these services amounted to $33
million (2002 : $40 million). This
amount is included in Operating Costs under
note 4. |
|
|
|
|
Charging for services rendered to or received
from related parties was on the same basis, that
is, at the rates payable by the general public for
services which were also available to the public
or on a full cost recovery basis for services which
were available only to related parties. |
|
|
|
|
20. |
Capital commitments |
|
|
|
At 31 March 2003, the Land Registry Trading Fund
had capital commitments, so far as not provided
for in the financial statements, as follows : |
|
|
|
|
2003 |
|
2002 |
Contracted for |
105,600 |
|
21,900 |
Authorised but not contracted for |
71,700 |
|
149,600 |
|
|
177,300 |
|
171,500 |
|
|
|
|
|
|
21. |
Operating lease commitments |
|
|
|
At 31 March 2003, the total future minimum lease
payments under operating leases of the Land Registry
Trading Fund are payable as follows : |
|
|
|
Land and Buildings |
2003 |
|
2002 |
Operating leases which expire : |
|
|
|
within one year |
5,952 |
|
454 |
in the second to fifth years
inclusive |
2,776 |
|
14,738 |
over five years |
- |
|
- |
|
|
8,728 |
|
15,192 |
|
|
|
|
22. |
Adoption of new and revised accounting standards
in Hong Kong |
|
|
|
The following new and revised Statements of Standard
Accounting Practice (SSAPs) issued by the Hong Kong
Society of Accountants, which became effective for
accounting periods beginning on or after 1st January
2002, were adopted for the preparation of these
financial statements : |
|
|
|
(a) |
SSAP 1 (revised) “Presentation
of Financial Statements” |
|
|
|
A statement of changes in equity
is presented as a separate component of the
financial statements in order to comply with
the new requirements of SSAP 1 (revised). |
|
|
(b) |
SSAP 15 (revised) “Cash Flow
Statements” |
|
|
|
The format of the cash flow
statement has been revised to follow the new
requirements of SSAP 15 (revised). |
|
|
(c) |
SSAP 34 “Employee Benefits” |
|
|
|
In order to comply with the new requirements
of SSAP 34, a provision is made for the estimated
liability for annual leave as a result of
services rendered by the staff up to the balance
sheet date. This represents a change in accounting
policy as in previous years no provision was
made for this liability. This change in accounting
policy has been accounted for retrospectively
and the comparative figures have been restated
to conform with the changed policy. The provisions
for unused annual leave of the staff at 31
March 2003 and 2002 were $64.434 million and
$66.521 million respectively. The amount of
$2.087 million, being a decrease for the year,
was credited to the profit and loss account
under the item of staff costs; and the amount
of $66.521 million was charged against the
retained earnings at 1 April 2002 as prior
year adjustment (see note 17). |
|
|
|
|
|
23. |
Comparative figures |
|
|
|
Certain comparative figures have been restated
and reclassified based on the requirements of the
new and revised accounting standards adopted as
set out in note 22. |
|
|
|
|
|